Metals Weekly
21 August 2012
Metals Weekly
Valuations: Indian companies
Price
EV/EBITDA P/BV
(INR) FY13E FY14E FY13E
Steel
Tata Steel
SAIL
JSW Steel
JSPL
NMDC
Sesa Goa
Non-ferrous
Sterlite Inds.
HZL
Nalco
Hindalco
396
83
721
402
180
187
109
124
53
114
6.9
7.0
6.8
8.7
4.7
3.3
4.3
5.1
9.2
6.8
6.7
7.5
7.1
8.4
3.7
4.2
4.0
3.6
6.6
5.7
1.4
0.8
0.9
1.7
2.4
1.0
0.8
1.7
1.1
1.0
TMT- Mumbai (INR/ton)
HRC (USD/ton) fob CIS
HRC (USD/ton) fob China
Metal Prices
CMP
20-Aug
37,000
565
565
%
2
2
-1
0
0
-4
0
3
0
-1
-1
-1
-3
-2
-1
0
0
0
0
0
-1
Week
Quarter
13-Aug
%
2-Jul
36,200
2 36,400
555
2
553
571 -12
645
21,800 -4 22,600
26,300
4 25,385
123 -15
139
325 -8
355
361 -6
398
4,892
1,824
102
985
1,820
101
236
7,426
414
29,990
53,220
1,866
1.10
2
-2
-4
-2
-5
-5
-9
-2
-4
4,823
1,834
105
995
1,843
104
256
7,604
433
%
-7
-11
-19
YTD FY13
2-Apr
39,900
635
693
24,200
25,385
150
370
410
5,077
2,098
108
896
2,003
103
258
8,480
431
28,075
55,950
2,020
1.19
Sponge iron - Raipur (INR/ton)
21,800
Pig iron - Raipur (INR/ton)
26,300
Iron ore spot (USD/ton) cfr China
118
Coke (USD/ton) fob
325
Shred. scrap (USD/ton) Rotterdam
373
LME inventories (‘000 ton)
LME Spot (USD/ton)
Indian prices (INR ‘000/ton)
LME inventories (‘000 ton)
LME Spot (USD/ton)
Indian prices (INR ‘000/ton)
LME inventories (‘000 ton)
LME Spot (USD/ton)
Indian prices (INR ‘000/ton)
4,914
1,799
100
976
1,759
99
234
7,432
414
-10
4
-22
-12
-9
-3
-14
-7
9
-12
-4
-9
-12
-4
7
-4
-7
-8
Note: Detailed table on pg 23
Source: MOSL
Valuations: Global companies
Price
Mining
BHP
AUD 33.0
FMG
AUD 4.1
Rio Tinto AUD 54.5
Vale
USD 18.0
Teck Res. USD 29.7
Xstrata GBp 907.5
Steel
A. Mittal EUR 12.7
Posco
k KRW 391
US Steel USD 22.7
Nucor
USD 40.2
JFE
JPY 1142
Gerdau
BRL 19.9
Bao Steel CNY 4.1
Non-ferrous
Alcoa
USD 8.8
Norsk Hyd. NOK 25.2
Rusal
HKD 4.2
Detailed on pg 23
BSE Metals Index
Sensex
102
100
98
96
EV/EBITDA
CY11 CY12
6.0
5.8
5.3
8.9
5.0
6.7
6.3
6.0
5.5
9.1
7.7
9.1
5.9
5.7
4.2
4.5
7.2
4.3
5.2
5.2
5.2
4.1
6.3
6.3
7.4
5.8
P/BV
CY11
2.7
3.5
1.7
1.1
0.9
0.9
0.4
0.8
1.0
1.7
0.4
1.1
0.8
Gold (INR/10gms)
29,941
Sliver (INR/1kg)
53,455
Lead Spot LME (USD/ton)
1,871
FC 6-8% C basis 60% Cr (USD/lb Cr) 1.09
INR/USD
BDI
1 29,510
2 52,256
4 1,796
-5
1.15
55.6
0
55.9
0
55.4
9
50.9
711 -5
750 -29 1,004
-24
934
Source: Metal Bulletin/Bloomberg/Steel Mint/MOSL
Iron ore drop to USD118/t; NMDC hike iron ore prices by 8-13%
Power tariff hike led to increase in TMT prices in Mumbai by 2.2%.
8.9
6.3
0.7
8.6
5.6
0.7
13.8 11.0
0.7
Source: Bloomberg
BSE Metals Index v/s Sensex
Source: Bloomberg
Note: Indexed to 100 on 14 August 2012
Stock performance table on pg 24
Investors are advised to refer through
disclosures made at the end of the
Research Report.
However SAIL has increased discount on TMT bars due to low level of
demand and widened price gap between secondary and primary
producers. Billet prices were subdued declining 0.7% WoW on weak
demand. Flat product prices were unchanged.
N.America witnessed sixth consecutive weekly gain (4.6% WoW) in steel
prices - an aberration from global trend. Steel prices decreased in China,
Russia and Middle East by 2.2%, 0.9% and 0.8% WoW respectively.
63.5% Fe CFR china iron ore prices declined further 4% WoW to USD118/
t making new 2-year low while iron swaps declined 9% WoW. 2014 swaps
traded at USD92/t.
Base metals prices remained weak with Aluminium and Zinc prices
decreasing 1.4% and 3.4% while Copper and Lead prices increased 0.1%
and 0.3% WoW respectively.
Canada's New Millennium Iron will start DSO shipments in 2013. Tata
Steel Minerals Canada have 100% off take agreement while 80%
ownership in the project.
NMDC hiked iron ore prices for both lumps and fines by 13% and 8%
QoQ respectively defying global downtrend.
1
Sanjay Jain
(SanjayJain@MotilalOswal.com); Tel:+91 22 3982 5412
21 August 2012
Pavas Pethia
(Pavas.Pethia@MotilalOswal.com); Tel:+91 22 3982 5413