Metals Weekly
19 December 2011
Metals Weekly
Valuations: Indian companies
Price
EV/EBITDA P/BV
(INR) FY12E FY13E FY12E
Steel
Tata Steel
SAIL
JSW Steel
JSPL
Sesa Goa
Non-ferrous
Sterlite Inds.
HZL
Nalco
Hindalco
365
75
510
516
162
6.3
6.6
6.6
9.2
5.3
4.6
6.4
5.7
8.2
5.2
1.5
0.9
0.8
2.7
0.9
Metal Prices
CMP
19-Dec
HRC Tube grade - Mumbai (INR/ton)3 6 , 2 6 5
HRC (USD/ton) fob CIS
583
HRC (USD/ton) fob China
667
Sponge iron - Raipur (INR/ton)
22,200
Pig iron - Raipur (INR/ton)
24,660
Iron ore spot (USD/ton) cfr China
142
Coke (USD/ton) fob
370
Shred. scrap (USD/ton) fob Rotterdam 4 0 3
LME inventories (‘000 ton)
3m LME (USD/ton)
Indian prices (INR ‘000/ton)
LME inventories (‘000 ton)
3m LME (USD/ton)
Indian prices (INR ‘000/ton)
LME inventories (‘000 ton)
3m LME (USD/ton)
Indian prices (INR ‘000/ton)
Gold (Rs/10gms)
Sliver (Rs/1kg)
Lead 3m LME (USD/ton)
FC 6-8% C 60%(USD/lb Cr)
INR/USD
BDI
4,823
2,004
106
759
1,868
99
381
7,345
388
27,390
52,250
1,960
1.09
52.5
1,888
%
0
0
0
0
0
-3
0
3
5
-3
-2
0
-7
-5
0
-5
-5
-5
-6
-7
0
0
-2
Week
12-Dec
Quarter
%
1-Oct
YTD CY11
%
1-Jan
7 33,998
-8
635
-12
757
1 4 19,400
1 7 21,124
-20
176
-5
390
-1
406
13
-19
-4
9
-19
-9
3
-21
-12
4,277
2,470
110
699
2,308
109
371
9,346
439
36,265
- 5 38,078
585 -19
718
667 -10
738
22,200
1 22,000
24,660
1 24,479
146 -21
179
370 -15
435
391
-7
434
4,589
2,065
108
759
2,003
104
6
-7
-2
-8
0
6
4,558
2,157
108
824
1,860
93
475
6,800
340
89
117
50
126
3.2
4.7
4.8
5.5
2.3
3.5
2.7
5.1
0.7
1.9
1.1
1.3
Mid-caps
Monnet Ispat
342
Godawari
97
Sarda Energy
84
Tata Sponge
271
Adhunik Metaliks 3 8
Bhushan Steel 3 0 4
Jai Balaji
35
Rain Comm.
28
Prakash Inds.
30
10.6
3.8
8.9
1.8
5.1
8.9
10.7
2.8
3.0
8.1
4.2
5.9
0.9
3.4
8.4
6.9
2.9
2.0
1.0
0.5
0.4
0.8
0.5
1.0
0.3
0.5
0.2
383 -20
7,710
8
410 14
28,930
55,450
2,106
1.09
52.6
1,930
Note: Detailed table on pg 20
Source: MOSL
5 26,077
2 51,100
0
1,961
-5
1.15
7
0
49.2
1,886
3 3 20,575
1 3 46,065
-23
2,550
-17
1.32
17
6
44.7
1,773
Valuations: Global companies
Price
Steel
A.Mittal
US Steel
Nucor
Gerdau
Bao Steel
EV/EBITDA
CY11 CY12
5.4
5.3
7.2
7.4
6.9
5.8
6.0
4.3
4.6
4.3
4.0
5.2
4.8
4.9
6.2
6.0
5.3
5.6
4.1
4.2
4.0
3.9
P/BV
CY11
0.4
0.8
0.9
1.7
0.9
0.7
0.7
1.1
1.0
2.5
1.7
Source: MMR/LME/Metal Bulletin/SteelPricesIndia/MOSL
EUR 13.2
USD 25.9
USD 38.9
BRL 13.9
CNY 4.7
P o s c o k KRW 386.5
Non-ferrous
Alcoa
USD 8.81
Teck Res. USD 33.86
Xstrata
BHP
Rio Tinto
GBP 9.7
AUD 35.19
AUD 61.8
Note: Detailed table on pg 20 Source: Bloomberg
BSE Metals Index v/s Sensex
BSE Metals Index
Sensex
102
100
98
96
Rupee depreciation continues to provide cushion to domestic prices
amidst global commodity downturn
Average LME prices for aluminum, copper and zinc have declined 12%, 16%
and 14% QoQ, respectively, while average domestic prices have corrected
just 3%, 8% and 5% QoQ, respectively. Similarly, average steel prices have
declined QoQ in China (13%), Europe (6%), Russia (7%) and North America
(5%), but steel prices in India continue to find support due to a depreciating
rupee. Average long product steel prices have increased 5% QoQ and flat
product steel prices have increased 2% QoQ in India.
Domestic flat product prices have increased 0.5% WoW, while long product
prices have increased ~2% WoW. Steel prices declined in Russia (4% WoW)
and the Middle East (3% WoW), but increased in North America (2% WoW).
Prices showed a mixed trend/were flat in China, Europe and Turkey.
Benchmark copper treatment and refining charges (TC/RCs) for 2012 have
been set at USc63.5/6.35 per pound, higher than the spot market TC/RCs of
USc20-30/2-3 per pound, and 13.4% higher than the 2011 annual benchmark.
The European Union has approved levying an anti-dumping duty on imports
of China-origin seamless stainless steel pipes and tubes into the region.
Metal demand in China may grow at a slower pace in 2012 and prices may
be lower, according to Mr Wang Huajun, Deputy Secretary General of the
China Nonferrous Metals Industry Association. He further added that demand
for copper, aluminum, lead and zinc may increase 6%, 8%, 7% and 5%,
respectively.
1
Source: Bloomberg
Note: Indexed to 100 on 12 December 2011
Individual stock performance table on pg 21
Sanjay Jain
(SanjayJain@MotilalOswal.com); Tel:+91 22 3982 5412
19 December
Tel:+91 22 3982 5425
Tushar Chaudhari
(Tushar.Chaudhari@MotilalOswal.com);
2011